Re-Setting the Cubs’ Current Projected 2020 Payroll After a Few Changes

At the outset of the offseason, we estimated the Cubs’ actual ($214M) and luxury tax ($215.5M) payrolls for the 2020 season, acknowledging that yeah … they’re already a little beefy for the start of an offseason. Indeed, the luxury tax payroll was some $7.5M over the first tax threshold.

But since then, the Cubs have made a few changes to the roster (see below), enough for us to re-do this process and discuss any potential impact or changes in strategy.

So here’s an updated look at the Cubs’ currently-projected payroll:

Here’s what changed:

  1. Addison Russell (and his $5M) was non-tendered
  2. Danny Hultzen was non-tendered
  3. Brandon Morrow’s buyout was removed (… that one was our bad the first time thanks to the complicated nature of buyouts*)
  4. Jharel Cotton was added and agreed to a $645K salary for 2020

Add it all up and you get roughly $7-8M less in actual and luxury tax dollars for 2020.

Now, obviously there’s a lot of estimation baked into this process, so take from that what you will, but by our calculations, the Chicago Cubs are actually now under the first tier ($208 million) of the Competitive Balance Tax (fancy name for the luxury tax). Of course, that’s not really the story here. We’re still at the very beginning of the offseason and players will be both added and subtracted from the roster, to say nothing of the traditional $8-10M that’s earmarked for achieved bonuses and/or in-season pickups.

To put that more bluntly: Even if the Cubs managed to enter the season just a hair under the $208M threshold – like where they are right now – there’s little reason to believe they wouldn’t go over before the end of the season.

Coming at it from a different angle, I wouldn’t take this to mean they might suddenly spend MORE money. In fact, the exact opposite could conceivably be true. I doubt this happens – and I’d hate it – but now that the Cubs are so close to that lowest threshold, they might actually have a plausible shot to get and stay under throughout the year by trading a way a big contract or two (perhaps someone(s) who just got a big arbitration raise, for example). Ideally, after such trades, the Cubs would turn around and spend that money, but there’s at least one strategic argument to be made that – given the state of the Cubs roster and the future free agent classes – avoiding status as a repeat luxury tax offender, which harshens the financial punishments in the future, could be prudent.

I wouldn’t make that argument, because I think the severity of those punishments – even as repeat offenders – has been a little overblown. But I can see it being made. If the Cubs had eyes for, say, Mookie Betts next offseason (and we know this front office loves themselves some Red Sox), getting under this year, in order to blow past it next year isn’t out of the question (standard caveats of you don’t know who will or will not be available where and when still apply).

In any case, after a couple of non-tenders, one new signed contract, and the correct application of Morrow’s hit, this is roughly where the Cubs stand for now.

And remember, the main ways that figure will change this offseason include (1) free agent signings, (2) trades, (3) arbitration estimates being way off, and/or (4) any extensions signed.


*Brett: While the luxury tax implications of option buyouts is something of a tricky business, but my previous read of the CBA tells me we were mistaken in initially including Brandon Morrow’s $3 million option buyout in the 2020 luxury tax figure.

On pages 119-123, Article XXIII, Section (E)(5) describes how luxury tax calculations are made with respect to options contracts. The language is not exactly conversational English, but the gist is that it says when a player receives the buyout on a club option, that buyout does not count toward any luxury tax calculation – and that’s because the buyout was already considered guaranteed money back when the deal was signed, and the AAV was established for the years the deal covered.

In other words, the team with the contract was already “paying” the buyout for luxury tax purposes in the previous years of the deal. So, for Morrow’s two-year, $21 million deal ($9 million in each year, plus the $3 million buyout), the Cubs already took care of the buyout for AAV purposes in the first two years ($10.5 million AAV).

If you are curious what happens when an option is picked up: if the buyout *isn’t* actually ultimately paid out – i.e., the option is picked up – then two things happen: (1) the option is basically a whole new contract for that team, and the full AAV of that option counts for luxury tax purposes; and (2) the team(s) that “paid” the AAV of the buyout in previous years in their own luxury tax calculations get the amount that they paid taken OUT of their payroll for luxury tax purposes in that following year (Section (E)(5)(b)(ii)).

written by

Michael Cerami began covering the Chicago Cubs for Bleacher Nation as a part-time contributor in 2015. One year later, he joined Bleacher Nation full-time, covering the Chicago Cubs and Major League Baseball. Today, Michael runs Bleacher Nation, contributing as a writer (Cubs, MLB) and an editor for all sections of the site, including the Chicago Bears, Bulls, and Blackhawks, as well as MLB, NBA, NHL, and NFL. In 2019, Michael was the co-host of NBC Sports Chicago's Cubs Post-Game Show Outside the Ivy. You can find him on Twitter/X @Michael_Cerami

more cubs news

Oh, Come On: Cody Bellinger Lifted Mid-Game with an Apparent Injury (UPDATE: X-Rays Negative)

The Cubs cannot catch a break this year, man. They've already dealt with injuries to Jameson Taillon, Justin Steele, Kyle Hendricks, Drew Smyly, Julian Merryweather, Seiya Suzuki, and Ian Happ (did I forget anyone?). And tonight, it seems maybe something...

Enhanced Box Score: Cubs 7, Astros 2 – April 23, 2024

Well there was one big thing not to like about tonight's game - Cody Bellinger was lifted with a right rib contusion after colliding with the outfield wall - and about a million things that were great. And since we...

Mike Tauchman Did it AGAIN – Second Oppo Homer of the Game!

Nothing like a little insurance late. Mike Tauchman, who already hit his first home run of the season earlier in this game, just hit his second home run in the 8th! Another opposite field blast for Tauchman, who's been hitting...

James Triantos Homers TWICE for the Smokies

It really is a Cubs homer party up and down the system. In Chicago, Cody Bellinger and Mike Tauchman have gone deep. At Myrtle Beach, Christian Hernandez and Jefferson Encarnacion each homered. At South Bend, Yohendrick Pinango homered. And at...

Kevin Alcantara Led Off Tonight’s Game with a Bomb (UPDATE: And Then Did It Again!)

Kevin Alcantara wasted no time giving the Tennessee Smokies the lead on Tuesday night (or maybe he just wanted to be a spiritual part of the homer party going on at Wrigley Field). Facing off against the Rocket City Trash...

Mike Tauchman’s First Homer of the Year Caps Off a 5-Run Cubs Ambush!

I don't like to use "ambush" lightly. But what would you call it when the Cubs put five balls in play over 100 MPH, including a single, a double, and two home runs en route to putting five runs on...

Ian Happ Hit Missed a Homer by a Foot, So Cody Bellinger Launched One into Space to Pick Him UP

Ian Happ was back in the Cubs lineup tonight after missing a few games with a sore hamstring. And in his first at-bat back, he sent one 412 feet to dead-center field for a VERY long double (Statcast says it...

Pre-Gamin’: Astros at Cubs (6:40 CT) – Lineups, Broadcast Info, Game Thread

CUBS LINEUP — The Chicago Cubs are back in action tonight for the first of three games against the Houston Astros at Wrigley Field. Here's a look at the Cubs lineup for Game 1. Chicago Cubs Lineup: Nico Hoerner, 2B...

Jefferson Rojas Has the Longest Active Hitting Streak in High-A

I know what you're thinking – what the heck is this basketball junkie doing over here on our turf!? He normally only shows up when he accidentally puts his Bulls articles in the wrong category! I need a little palate cleanser...

MLBits: Jared Jones Made Brice Turang Look Ridiculous, Dylan Cease Dazzles at Coors, More

If you're familiar with me/my writing, you know how much I love good pitching. To that end, Jared Jones has been one of my favorite stories of the young season. And on Monday, he gave us one of the best...

Latest News

Diamondbacks vs. Cardinals Prediction: Expert Picks, Odds, Stats & Best Bets – Wednesday, April 24, 2024

The Arizona Diamondbacks (12-13) are -122 favorites to take Game 3 of th series from the St. Louis Cardinals (10-14) Wednesday at 1:15 PM ET. The teams enter the matchup with the series record tied, and the underdog Cardinals are...

Diamondbacks vs. Cardinals Probable Starting Pitchers – April 24

The Arizona Diamondbacks (12-13) go on the road against the St. Louis Cardinals (10-14) on Wednesday. The matchup is set to begin at 1:15 PM ET.The Diamondbacks will give the ball to Jordan Montgomery (1-0, 1.50 ERA), who is eyeing...

Pacers vs. Bucks Prediction: Expert Picks, Odds, Stats and Best Bets for NBA Playoffs Game 3 – Friday, April 26, 2024

The Indiana Pacers are 4-point favorites in Game 3 of the opening round of the NBA Playoffs against the Milwaukee Bucks at Gainbridge Fieldhouse on Friday, beginning at 5:30 PM ET on ESPN. The series is tied 1-1. The over/under...

Suns vs. Timberwolves Prediction: Expert Picks, Odds, Stats and Best Bets for NBA Playoffs Game 3 – Friday, April 26, 2024

The Minnesota Timberwolves are slight 3.5-point underdogs for Game 3 of the opening round of the NBA Playoffs against the Phoenix Suns at Footprint Center on Friday, starting at 10:30 PM ET on ESPN. The Timberwolves hold a 2-0 lead...

Mavericks vs. Clippers Prediction: Expert Picks, Odds, Stats and Best Bets for NBA Playoffs Game 3 – Friday, April 26, 2024

The Dallas Mavericks are slight 3.5-point favorites in Game 3 of the opening round of the NBA Playoffs against the Los Angeles Clippers at American Airlines Center on Friday, tipping off at 8:00 PM ET on ESPN. The series is...

Thunder vs. Pelicans Predictions, Best Bets and Odds: NBA Playoffs Game 2 – Wednesday, April 24, 2024

The Oklahoma City Thunder take a 1-0 series record into Game 2 of the opening round of the NBA Playoffs. The Thunder are favored by 7.5 points in the contest, which airs on TNT at 9:30 PM ET. The over/under...

Predators vs. Canucks NHL Playoffs First Round Game 3 Prediction: Live Odds, Stats, History and Picks – Friday, April 26, 2024

The bookmakers prefer the Nashville Predators at home (-130) over the Vancouver Canucks (+110) when they meet on Friday, April 26 at 7:30 PM ET.Predators vs. Canucks Favorite, Moneyline, TotalFavorite: Predators (-130)Underdog: Canucks (+110)Total: 5.5Best Predators vs. Canucks Promo Codes[lasso...

Avalanche vs. Jets NHL Playoffs First Round Game 3 Prediction: Odds, Picks, Best Bets – Friday, April 26, 2024

The Colorado Avalanche are -166 on the moneyline against the Winnipeg Jets (+140) on Friday, with this matchup being played at Ball Arena in Denver.Avalanche vs. Jets Favorite, Moneyline, TotalFavorite: Avalanche (-166)Underdog: Jets (+140)Total: 6.5Best Avalanche vs. Jets Promo Codes[lasso...

Braves vs. Marlins: Free Live Stream, TV Channel, How to Watch

On Wednesday at 7:20 PM ET, Marcell Ozuna and the Atlanta Braves (16-6) play Luis Arraez and the Miami Marlins (6-19) at Truist Park.If you're intending to watch this game, keep reading for streaming and TV options for the Atlanta-Miami...

Pirates vs. Brewers: Start Time, Streaming Live, TV Channel, How to Watch

Josh Fleming takes the mound for the Pittsburgh Pirates (13-11) when they host starting pitcher Bryse Wilson and the Milwaukee Brewers (14-8) at 6:40 PM ET on Wednesday.Keep reading to see how to watch the Pittsburgh-Milwaukee matchup below.When is Pirates...

more cubs news