Is the Cubs’ Long-Term Payroll Situation Another Reason to Spend Aggressively Right Now?

With the lockout officially underway, but many more moves expected as soon as we’re back, let’s reset our view of the Cubs 40-man roster and payroll.

By my count, the Cubs 40-man roster sits at 39 players, including Marcus Stroman, Clint Frazier, Yan Gomes, the recently re-signed Michael Hermosillo, and the pickups of Wade Miley and Harold Ramirez (basically all of the Cubs moves this offseason).

Seven of those players have contracts in place for at least 2022 at above the minimum (Stroman, Jason Heyward, Kyle Hendricks, Miley, Gomes, Bote, and Frazier), while two others are eligible for arbitration (Willson Contreras and Ian Happ).

Using (1) the reported figures for those under contract, (2) the MLB Trade Rumors estimates for arb salaries, and (3) a historically-guided blanket figure for the rest of the 40-man roster, I have the Cubs’ 2022 payroll at $102.3 million as of today. If you include player benefits and insurance – which are included for luxury tax purposes – that number is up at $117.3 million. Thus, their CBT figure (luxury tax), such that it’ll still exist post-CBA, is in roughly the same range.

And for a little bit of context on those numbers, here’s where the Cubs payroll sat on Opening Day since the middle of last decade (CBT number in parenthesis).

2015: $120.3M ($154.9M)
2016: $171.6M ($205.9M)
2017: $172.2M ($183.3M)
2018: $182.4M ($193.3M)
2019: $203M ($237.2M)
2020: $197.3M* ($216.3M)
2021: $147.8M ($173M)

*The Cubs actual 2020 payroll was $73.4M, but $197.3M is the prorated amount it would have been if the season was shortened due to COVID-19. 

So, even if we say the Cubs’ tip-top non-luxury tax payroll maxes out around $200 million on Opening Day when they’re all in on competing (it was actually $220M by the end of 2019), then I think it’s pretty fair to say $175 million is a plenty-comfortable carrying weight for a normal-circumstances Cubs payroll. In other words, if they’re not stretching to add that final piece for the World Series, and if we’re not including mid-season additions, then $175 million feels like a fair Opening Day payroll range for this era of the Cubs. (Yes, you can throw in caveats aplenty about revenue changes, but we’re trying to ballpark this thing.)

Let’s be even more generous for the sake of conversation and say we’re still not operating under normal circumstances. Let’s say the combination of lost gate revenue in 2020 (no attendance) and 2021 (it was the first time the Cubs failed to crack 2 million total fans since 1995) drops that down to the $150 million range, where it was roughly at the start of 2021. Even with all those conservative assumptions, that still leaves upwards of $45 to $50 million available to spend on 2022, alone.

But I don’t want to focus solely on this season. The Cubs have some rather extreme payroll flexibility in their near future, and that’s true even after adding Stroman, whose deal is for a maximum of just three years.

So let’s look ahead to 2024, the the first year after the expiration of Heyward’s contract.

In terms of current financial commitments for that season, there’s a pretty wide range, because of some options and opt-outs.

Lowest possible 2024 payroll at the moment: $8 million

David Bote: $5.5M salary
Kyle Hendricks: $1.5M buyout
Yan Gomes: $1M buyout
Marcus Stroman: $0 (opts out)

Highest possible 2024 payroll at the moment: $52.5 million

David Bote: $5.5M
Kyle Hendricks: $16M (option picked up)
Yan Gomes: $6M (option picked up)
Marcus Stroman: $25M (opts in, reaches all escalators)

Middle Ground: $45.5 million

David Bote: $5.5M
Kyle Hendricks: $16M (option picked up)
Yan Gomes: $1M buyout
Marcus Stroman: $23M (doesn’t opt out, hits one escalator)

Let’s assume the Cubs want to keep Kyle Hendricks around, but they want to buy out a 36-year-old Yan Gomes (fair bet). Let’s also just say Marcus Stroman stays with the Cubs, but hits just one of his $2 million escalators for a total salary of $23 million in 2024.

That means that as of today, the Cubs payroll commitments for 2024 are roughly somewhere between $45M-$50M.

That’s incredibly low. And remember, 2024 is the last year of team control/commitments for everyone but David Bote. So in 2025, their total commitments are a staggeringly low $7 million (all Bote’s salary) … LOL. That’s one year of a pretty fine reliever. 

But we can be a little more specific than that (re 2024).

The Cubs will, of course, have some players eligible for arbitration in 2024, though it’s important to note that those dollars aren’t committed ahead of time. And this won’t be like the year the end of the Cubs last run, when their entire core hit the end of arbitration at the same time (some of them breaking records). Alec Mills, Codi Heuer, Nick Madrigal, and Nico Hoerner are all good players, but none of them are stars yet, and their arb numbers may not wind up being massive. Everyone else is a theoretical non-tender candidate or a projected low-cost addition. So even if we’re generous, I think we can say the Cubs have something like $20 million in arbitration dollars to set aside for that season.

That brings our Cubs 2024 salary sub-total up to … $65-$70 million. Still not a lot.

Throw in the rest of the 40-man roster salaries and the player benefits and insurance, ticking both up 10% for inflation, and you can add another $22 million to that. So at the most, in a generous *and* apples-to-apples sense, we can say the Cubs payroll just two years from now is going to be as low as $87-$92 million.

Needless to say, the Cubs have a TON of payroll space to add significant long-term dollars, if they wanted to do it. And considering the fact that next year’s free agent class looks positively dreadful, and that Stroman will be around for just 2-3 years, I think this winter might just be the time to do it.

written by

Michael Cerami began covering the Chicago Cubs for Bleacher Nation as a part-time contributor in 2015. One year later, he joined Bleacher Nation full-time, covering the Chicago Cubs and Major League Baseball. Today, Michael runs Bleacher Nation, contributing as a writer (Cubs, MLB) and an editor for all sections of the site, including the Chicago Bears, Bulls, and Blackhawks, as well as MLB, NBA, NHL, and NFL. In 2019, Michael was the co-host of NBC Sports Chicago's Cubs Post-Game Show Outside the Ivy. You can find him on Twitter/X @Michael_Cerami

more cubs news

The 2024 MLB Draft: Rounds One and Two

The 2024 MLB Draft kicks off tonight at 6pm CT with Rounds One and Two, as well as the compensatory and competitive balance picks. Rounds 3 through 10 of the draft come tomorrow, and rounds 11 through 20 on Tuesday....

Enhanced Box Score: Cubs 8, Cardinals 3 – July 14, 2024

As bad as yesterday was, the Cubs certainly bounced all the way back today to blow out the Cardinals on the strength of SIX HOME RUNS. It was also a stellar defensive game for the Cubs, with gems all over...

Everybody Dinging the Dongs Today! Happ and Morel Go Back-to-Back

The Cubs ALREADY had four homers in the game today when Ian Happ came to the plate in the 8th. Maybe he felt left out. Because he sent one. Then, Christopher Morel, having already homered once on the day, decided...

It’s a Cubs Homer Party: Pete (x2), Nido, and Morel!

I wasn't in a position to write up these homers early, and every minute I waited it seemed like another guy sent one deep. Or in one of their cases, sent another one deep. The Chicago Cubs hit four homers...

Chicago Cubs Lineup: Will They Recapture That Momentum?

CUBS LINEUP — The Cubs dropped both halves of their double-header yesterday, which means they need a win today to split the series and re-capture any of that momentum they had built up through Friday night. Here's a look at...

Bad Day for a Bad Double-Header, Amaya, Roberts, Futures Game, and Other Cubs Bullets

The 2024 MLB Draft kicks off tonight at 6pm CT, with the first two rounds. The Chicago Cubs pick at number 14 in the first round, and then again at 54 in the second round. More coverage coming later today,...

Enhanced Box Score: Cardinals 5, Cubs 4 – July 13, 2024

Bad, bad time to flub one away. Cubs really needed that game, and they had it. Until they didn't. Call this one a throwback, what with the small late lead getting blown by the bullpen, the offense having missed too...

Cubs Outfielders Snagging Extra Outs All Over the Place

We all know that Seiya Suzuki has made some high-profile mistakes in right field the last couple years, but he does still occasionally make the odd great play, too. For example, throwing out Matt Carpenter at home on this play:...

Royals Jump the Reliever Trade Market, Acquire Hunter Harvey from the Nationals

This is a pretty significant trade for the pre-Draft period, with the Royals acquiring Hunter Harvey from the Nationals for a Competitive Balance A pick (after the first round) and infield prospect Cayden Wallace. https://twitter.com/Royals/status/1812275939285291351 Wallace, 22, is a top-ten...

Miguel Amaya Homers As Part of a Four-Run, Two-Out Rally

Tonight's game might be a barnburner at this rate, so it's a good thing the Cubs really turned it on in the second inning with two outs. Miguel Amaya got things started with a two-run homer: https://twitter.com/Cubs/status/1812287912328802556 And Nico Hoerner...

Latest News

Topalova vs. Sorribes Tormo Prediction at the Hungarian Grand Prix – Monday, July 15

In the Round of 32 at the Hungarian Grand Prix on Monday, Sara Sorribes Tormo (ranked No. 55) meets Gergana Topalova (No. 233).Sorribes Tormo is getting -667 odds to beat Topalova (+425).Hungarian Grand Prix InfoTournament: The Hungarian Grand PrixRound: Round...

Svajda vs. Paire Prediction at the Hall of Fame Open – Monday, July 15

Zachary Svajda (No. 119 ranking) will take on Benoit Paire (No. 160) in the Round of 32 of the Hall of Fame Open on Monday, July 15.Svajda is favored (-667) in this match, compared to the underdog Paire, who is...

Sramkova vs. Bulgaru Prediction at the Hungarian Grand Prix – Tuesday, July 16

In the Hungarian Grand Prix Round of 32 on Tuesday, No. 105-ranked Rebecca Sramkova meets No. 218 Miriam Bianca Bulgaru.Compared to the underdog Bulgaru (+225), Sramkova is the favorite (-303) to advance.Hungarian Grand Prix InfoTournament: The Hungarian Grand PrixRound: Round...

Monnet vs. Toth Prediction at the Hungarian Grand Prix – Monday, July 15

In the Hungarian Grand Prix Round of 32 on Monday, we have a matchup featuring No. 388-ranked Amarissa Kiara Toth versus No. 202 Carole Monnet.Toth carries -155 odds to defeat Monnet (+120).Hungarian Grand Prix InfoTournament: The Hungarian Grand PrixRound: Round...

Blanchet vs. Popyrin Prediction at the Hamburg European Open – Monday, July 15

Alexei Popyrin (No. 47) will face Ugo Blanchet (No. 162) in the Round of 32 at the Hamburg European Open on Monday, July 15.Popyrin is the favorite (-250) in this matchup, compared to the underdog Blanchet, who is +190.Hamburg European...

Timofeeva vs. Waltert Prediction at the Hungarian Grand Prix – Monday, July 15

In the Round of 32 at the Hungarian Grand Prix on Monday, Simona Waltert (ranked No. 229) takes on Maria Timofeeva (No. 102).Waltert is the favorite against Timofeeva, with -120 odds against the underdog's -110.Hungarian Grand Prix InfoTournament: The Hungarian...

Makarova vs. Babos Prediction at the Hungarian Grand Prix – Tuesday, July 16

In the Round of 32 at the Hungarian Grand Prix on Tuesday, Ekaterina Makarova (ranked No. 177) meets Timea Babos (No. 255).Babos is favored over Makarova, with -350 odds against the underdog's +240.Hungarian Grand Prix InfoTournament: The Hungarian Grand PrixRound:...

Droguet vs. Fognini Prediction at the Swiss Open Gstaad – Monday, July 15

In the Swiss Open Gstaad Round of 32 on Monday, No. 140-ranked Titouan Droguet meets No. 94 Fabio Fognini.Fognini is the favorite (-115) in this match, compared to the underdog Droguet, who is -110.Swiss Open Gstaad InfoTournament: The Swiss Open...

Thiem vs. Varillas Prediction at the Swiss Open Gstaad – Monday, July 15

In the Round of 32 at the Swiss Open Gstaad on Monday, Dominic Thiem (ranked No. 134) takes on Juan Pablo Varillas (No. 159).Varillas is the favorite (-145) in this matchup, compared to the underdog Thiem, who is +110.Swiss Open...

Everybody Dinging the Dongs Today! Happ and Morel Go Back-to-Back

The Cubs ALREADY had four homers in the game today when Ian Happ came to the plate in the 8th. Maybe he felt left out. Because he sent one. Then, Christopher Morel, having already homered once on the day, decided...

more cubs news